| |
|
| |
| |
BALANCE SHEET ('000) |
2004 |
2003 |
2002 |
2001 |
2000 |
|
| |
|
|
| |
| |
No. of Shares issued |
57,453 |
57,453 |
57,453 |
57,453 |
57,453 |
|
| |
Shareholders' Equity |
238,975 |
221,389 |
221,919 |
214,965 |
199,904 |
|
| |
Long Term Liability |
788 |
5,961 |
16,194 |
31,548 |
49,723 |
|
| |
Gearing Debt |
74,298 |
73,198 |
80,926 |
89,004 |
109,379 |
|
| |
Current Assets |
252,967 |
190,489 |
160,085 |
126,989 |
104,056 |
|
| |
Current Liabilities |
249,231 |
203,560 |
178,150 |
132,213 |
121,109 |
|
| |
|
|
|
|
|
|
|
| |
|
|
| |
PROFIT & LOSS |
|
| |
|
|
|
|
|
|
|
| |
|
|
| |
Turnover('000) |
938,808 |
798,786 |
600,410 |
659,967 |
590,410 |
|
| |
% increase over prior year |
17.53 |
33 |
(9.02) |
11.78 |
16.93 |
|
| |
Pre-Tax Profit ('000) |
24,007 |
9,924 |
(2,785) |
18,965 |
8,657 |
|
| |
% increase over prior year |
141.91 |
456.00 |
(114.38) |
119.07 |
213.12 |
|
| |
After Tax Profit ('000) |
20,422 |
4,060 |
(2785) |
19,370 |
8,657 |
|
| |
% increase over prior year |
403.00 |
246.00 |
(114.38) |
123.75 |
213.12 |
|
| |
|
|
|
|
|
|
|
| |
|
|
| |
IMPORTANT RATIOS |
|
| |
|
|
|
|
|
|
|
| |
|
|
| |
Debt / Equity Ratio |
0.34 |
0.33 |
0.39 |
0.36 |
0.54 |
|
| |
Current |
1.01 |
0.94 |
0.90 |
0.95 |
0.85 |
|
| |
Return on Equity |
10.00 |
4.00 |
(1.30) |
8.82 |
4.33 |
|
| |
Gross Profit Margin |
23 |
25 |
24 |
25 |
26 |
|
| |
Earning Per Share |
35.55 |
7.07 |
(0.05) |
0.34 |
0.15 |
|
| |
Closing Stock Price |
1.35 |
1.00 |
(1.10) |
1.35 |
1.20 |
|
| |
P.E. Ratio |
3.80 |
14.14 |
(22.68) |
4.00 |
8.00 |
|
| |
| |
|
